{
  "@context": "https://frontierpicks.com/schemas/dossier.v1.json",
  "ticker": "CTO",
  "name": "CTO Realty Growth, Inc.",
  "url": "https://frontierpicks.com/dossiers/CTO/",
  "json_url": "https://frontierpicks.com/dossiers/CTO.json",
  "status": "WATCHLIST",
  "current_conviction": "LOW",
  "archetype": {
    "code": "a7",
    "n": 7
  },
  "current_thesis": "CTO Realty Growth is more likely to lag the S&P 500 over three months: per-share earnings are rising, but the shares trade below its 2026 stock-sale price and leverage is climbing; the fourth-quarter report, expected in February 2027, settles it.",
  "invalidation_trigger": "A weekly close above $21.61, the adjusted close of 2026-08-14, which would erase the three-month decline and show the shares leading; or 2027 Core FFO guidance with a low end above $2.35 per share.",
  "catalyst_date": null,
  "portfolio": null,
  "pick": null,
  "themes": [],
  "tags": [],
  "sources": [],
  "notes": [
    "CTO is a real estate investment trust; Core FFO and AFFO are company-defined non-GAAP earnings measures that exclude items such as gains and losses on investment securities.",
    "GAAP net income swings with mark-to-market changes on the company's investment securities, which Core FFO excludes.",
    "The company's 6.375% Series A Cumulative Redeemable Preferred Stock trades separately from the common shares."
  ],
  "source_links": [
    {
      "title": "CTO Realty Growth Reports Third Quarter 2026 Operating and Financial Results",
      "url": "https://finviz.com/news/409268/cto-realty-growth-reports-third-quarter-2026-operating-and-financial-results",
      "date": "2026-10-27"
    },
    {
      "title": "Earnings Whispers",
      "url": "https://www.earningswhispers.com/article/CTO/r569",
      "date": "2026-10-28"
    },
    {
      "title": "CTO Realty Growth, Inc. - Form 8-K - FY2026",
      "url": "https://www.sec.gov/Archives/edgar/data/0000023795/000110465926112341/cto-ex99d1.htm",
      "date": null
    },
    {
      "title": "CTO Realty Growth, Inc. - Form 8-K - FY2026",
      "url": "https://www.sec.gov/Archives/edgar/data/0000023795/000110465926112341/cto-20260929x8k.htm",
      "date": null
    },
    {
      "title": "CTO Realty Growth Q3 Core FFO rises 10%, outlook lifted",
      "url": "https://capital.com/en-int/news/cto-realty-growth-q3-core-ffo-rises-10-outlook-lifted",
      "date": null
    }
  ],
  "evidence": [
    {
      "claim": "Third-quarter 2026 Core FFO was $0.53 per diluted share and AFFO $0.55, against $0.48 and $0.50 a year earlier; GAAP net loss was $0.19 per share after a $9.8 million loss on investment securities.",
      "source": "Company third-quarter 2026 results release",
      "as_of": "2026-10-27"
    },
    {
      "claim": "2026 Core FFO guidance raised to $2.11–$2.14 per diluted share from $2.09–$2.13; AFFO guidance $2.22–$2.25.",
      "source": "Company third-quarter 2026 results release",
      "as_of": "2026-10-27"
    },
    {
      "claim": "Year-to-date 2026 at-the-market sales totaled 6,188,971 shares at a $20.52 weighted average gross price for $125.1 million net proceeds.",
      "source": "Company third-quarter 2026 results release",
      "as_of": "2026-09-30"
    },
    {
      "claim": "Net debt was $714.2 million, 5.9 times pro forma adjusted EBITDA, with $254.6 million of liquidity.",
      "source": "Company third-quarter 2026 results release",
      "as_of": "2026-09-30"
    },
    {
      "claim": "Shopping-center same-property net operating income rose 3.8% in the third quarter of 2026; full-year guidance for the measure is 5.0%–6.0%.",
      "source": "Company third-quarter 2026 results release",
      "as_of": "2026-10-27"
    },
    {
      "claim": "Commercial loans and investments totaled $222.5 million, against $104.8 million on 2025-12-31.",
      "source": "Company third-quarter 2026 results release",
      "as_of": "2026-09-30"
    },
    {
      "claim": "New $1.0 billion unsecured credit facility includes four $150 million term loans; the March 2032 loan's 3.4% initial fixed rate resets to about 5.3% in February 2027.",
      "source": "SEC 8-K and exhibit 99.1, filed 2026-09-30",
      "as_of": "2026-09-29"
    },
    {
      "claim": "Cantor Fitzgerald kept an Overweight rating and lowered its price target to $23; Huntington had cut its target to $22 from $23 on 2026-10-30.",
      "source": "Analyst actions reported 2026-10-30 and 2026-11-06",
      "as_of": "2026-11-06"
    }
  ],
  "view_changes": [],
  "frame": null,
  "filed_numbers": {
    "as_of": "2026-11-13",
    "sector": "Real Estate",
    "financials": {
      "status": "ok",
      "reason": null,
      "close_date": "2026-11-13",
      "latest_quarter": "2026-09-30",
      "figures": {
        "revenue": {
          "status": "ok",
          "quarters": [
            {
              "end": "2026-09-30",
              "filed": "2026-10-27",
              "value_musd": 46.9,
              "yoy_pct": 24.3
            },
            {
              "end": "2026-06-30",
              "filed": "2026-07-28",
              "value_musd": 43.8,
              "yoy_pct": 16.5
            },
            {
              "end": "2026-03-31",
              "filed": "2026-04-28",
              "value_musd": 41.2,
              "yoy_pct": 15
            },
            {
              "end": "2025-12-31",
              "filed": "2026-02-19",
              "value_musd": 38.3,
              "yoy_pct": 7.3
            },
            {
              "end": "2025-09-30",
              "filed": "2026-10-27",
              "value_musd": 37.8,
              "yoy_pct": 18.7
            },
            {
              "end": "2025-06-30",
              "filed": "2026-07-28",
              "value_musd": 37.6,
              "yoy_pct": 30.5
            }
          ]
        },
        "gross_margin": {
          "status": "ok",
          "quarters": [
            {
              "end": "2026-09-30",
              "filed": "2026-10-27",
              "pct": 75.3
            },
            {
              "end": "2026-06-30",
              "filed": "2026-07-28",
              "pct": 74.6
            },
            {
              "end": "2026-03-31",
              "filed": "2026-04-28",
              "pct": 75.3
            },
            {
              "end": "2025-12-31",
              "filed": "2026-02-19",
              "pct": 75
            },
            {
              "end": "2025-09-30",
              "filed": "2026-10-27",
              "pct": 75.4
            },
            {
              "end": "2025-06-30",
              "filed": "2026-07-28",
              "pct": 73
            }
          ]
        },
        "operating_margin": {
          "status": "ok",
          "quarters": [
            {
              "end": "2026-09-30",
              "filed": "2026-10-27",
              "pct": 24.7
            },
            {
              "end": "2026-06-30",
              "filed": "2026-07-28",
              "pct": 30.2
            },
            {
              "end": "2026-03-31",
              "filed": "2026-04-28",
              "pct": 25
            },
            {
              "end": "2025-12-31",
              "filed": "2026-02-19",
              "pct": 75.1
            },
            {
              "end": "2025-09-30",
              "filed": "2026-10-27",
              "pct": 26.6
            },
            {
              "end": "2025-06-30",
              "filed": "2026-07-28",
              "pct": -33.7
            }
          ]
        },
        "pretax_income": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "value_musd": -5.8
        },
        "net_income": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "four_quarters_end": "2026-09-30",
          "value_musd": -5.2,
          "four_quarters_musd": 44.5
        },
        "operating_cash_flow": {
          "status": "not available"
        },
        "capital_spending": {
          "status": "not reported"
        },
        "free_cash_flow": {
          "status": "not available"
        },
        "diluted_share_change": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "base_end": "2025-09-30",
          "pct": 15.1
        },
        "cash": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "value_musd": 8.8
        },
        "debt": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "value_musd": 717.6,
          "composition": "long-term debt"
        },
        "net_cash": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "value_musd": -708.8
        },
        "deferred_revenue": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "value_musd": 21.3,
          "yoy_pct": 59.8
        },
        "backlog": {
          "status": "not reported"
        },
        "receivables": {
          "status": "not reported"
        },
        "inventory": {
          "status": "not reported"
        },
        "equity": {
          "status": "ok",
          "end": "2026-09-30",
          "filed": "2026-10-27",
          "value_musd": 681.3
        },
        "market_value": {
          "status": "ok",
          "close_date": "2026-11-13",
          "basis_end": "2026-10-20",
          "basis_filed": "2026-10-27",
          "value_musd": 787.6
        },
        "enterprise_value": {
          "status": "ok",
          "close_date": "2026-11-13",
          "basis_end": "2026-10-20",
          "basis_filed": "2026-10-27",
          "value_musd": 1496.4
        },
        "ev_sales": {
          "status": "ok",
          "close_date": "2026-11-13",
          "basis_end": "2026-10-20",
          "basis_filed": "2026-10-27",
          "multiple": 8.8
        },
        "ev_ebit": {
          "status": "ok",
          "close_date": "2026-11-13",
          "basis_end": "2026-10-20",
          "basis_filed": "2026-10-27",
          "multiple": 23.4
        },
        "pe": {
          "status": "ok",
          "close_date": "2026-11-13",
          "basis_end": "2026-10-20",
          "basis_filed": "2026-10-27",
          "multiple": 17.7
        },
        "pb": {
          "status": "ok",
          "close_date": "2026-11-13",
          "basis_end": "2026-10-20",
          "basis_filed": "2026-10-27",
          "multiple": 1.2
        },
        "fcf_yield": {
          "status": "not available"
        }
      }
    },
    "short_interest": {
      "status": "ok",
      "settlement": "2026-10-15",
      "published": "2026-11-13",
      "short_pct_of_outstanding": 4.31,
      "days_to_cover": 5.9,
      "change_pct": -13
    },
    "insiders": {
      "status": "ok",
      "as_of": "2026-11-14",
      "windows": [
        {
          "days": 90,
          "status": "ok",
          "from": "2026-08-17",
          "bought_usd": 0,
          "sold_usd": 0,
          "bought_unpriced": 0,
          "sold_unpriced": 0
        },
        {
          "days": 365,
          "status": "ok",
          "from": "2025-11-15",
          "bought_usd": 0,
          "sold_usd": 0,
          "bought_unpriced": 0,
          "sold_unpriced": 0
        }
      ]
    }
  },
  "body_markdown": "## Current Thesis\n\nCTO Realty Growth is more likely to lag the S&P 500 over the next three months. Per-share earnings are growing, but the shares trade below the average price at which the company sold new stock in 2026, leverage is set to rise, and the next test is the fourth-quarter report, expected in February 2027, with its first 2027 outlook.\n\nThe business is a shopping-center real estate investment trust (REIT) that has also built a book of loans and preferred-equity stakes. On 2026-10-27 it reported third-quarter Core funds from operations (Core FFO, the company's main per-share earnings measure) of $0.53, up from $0.48 a year earlier. It raised its 2026 Core FFO range to $2.11–$2.14 from $2.09–$2.13.\n\nThe growth has been funded partly with new shares. The company sold 6,188,971 shares through its at-the-market program in the first nine months of 2026 at a weighted average gross price of $20.52, and the shares closed at $20.24 on 2026-11-12. Earnings Whispers reported on 2026-10-28 that diluted share count rose about 15% from a year earlier and that management said a share price under $20 shifts funding toward selling assets. With the shares near that price, issuing more stock adds less to per-share earnings. That caps how fast earnings can grow in 2027.\n\nThe rating is Low because the 2026 beat and raise are in the price. Earnings Whispers noted the raised range only matched existing estimates, and two analysts cut their targets after the report.\n\n## Bull Case\n\n- **Per-share earnings keep rising.** Third-quarter Core FFO was $0.53 per diluted share and adjusted funds from operations (AFFO) $0.55, against $0.48 and $0.50 a year earlier (company release, 2026-10-27). Year-to-date Core FFO reached $1.57, against $1.38.\n- **Guidance went up again.** The 2026 Core FFO range rose to $2.11–$2.14 and AFFO to $2.22–$2.25 on 2026-10-27; management said the midpoint is about 14% growth over 2025.\n- **High-yield deals close quickly.** Investments reached $472.3 million year to date at a 9.4% weighted average initial yield, including the $103.0 million Summit Woods Crossing purchase on 2026-10-05 (company release, 2026-10-27).\n- **Debt maturities pushed out.** The $1.0 billion unsecured credit facility closed on 2026-09-29 lifted weighted average debt maturity to 4.3 years from 1.6, with no maturity before September 2029 (SEC 8-K, company release).\n- **Leasing spreads stay positive.** Comparable leases signed year to date covered 726,000 square feet at a 9% cash rent increase, and same-property shopping-center occupancy rose to 95.8% (company release, 2026-10-27).\n- **Analyst targets sit above the price.** Cantor Fitzgerald kept an Overweight rating with a $23 target on 2026-11-06; Huntington's target is $22, set on 2026-10-30.\n\n## Bear Case\n\n- **Analysts trimmed targets after the report.** Huntington cut its target to $22 from $23 on 2026-10-30, and Cantor Fitzgerald lowered its target to $23 on 2026-11-06.\n- **Same-property growth is slowing.** Shopping-center same-property net operating income rose 3.8% in the third quarter of 2026, down from 10.1% in the second quarter (company release and call summaries, 2026-10-27).\n- **Leverage is heading higher.** Net debt was 5.9 times pro forma adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) on 2026-09-30, and management expects about 6.5 times after pending deals close (call summaries, 2026-10-27).\n- **Interest cost steps up in 2027.** The $150 million term loan due March 2032 carries a 3.4% initial fixed rate that resets to about 5.3% in February 2027 (company press release on the credit facility, 2026-09-30).\n- **Credit risk is a larger share of assets.** Commercial loans and investments stood at $222.5 million on 2026-09-30, against $104.8 million on 2025-12-31, and October added a $32.0 million preferred-equity stake yielding 17.0%, of which 7.0% is paid in kind (accrued, not cash).\n- **Total occupancy fell.** Total portfolio leased occupancy was 92.4% on 2026-09-30, down 180 basis points from a year earlier, partly from the Zona Rosa purchase at 67% leased.\n\n## Setup & Price Structure\n\nThe shares closed at $20.24 on 2026-11-12. That close sits just under the 50-day moving average of $20.37 and above the 200-day moving average of $19.85, both as of 2026-11-12. The price change over three months is −6.3%.\n\nThe 52-week intraday high is $22.71, set on 2026-07-29; the last close is 10.9% below it. The 52-week closing low is $17.09, from 2025-11-19. The shares closed at $22.00 on 2026-08-14 and have drifted lower since, through the third-quarter report and two target cuts.\n\nPrice matters to the business here. The company sold stock at a weighted average gross price of $21.83 in the third quarter of 2026. Closes back above that level would let it fund deals with equity again. Closes under $20 push it toward asset sales, by management's own description in late October 2026.\n\n## Catalyst Calendar\n\n- **~2026-12-31 (est.):** Expected closing of the Carolina Pavilion partial sale (76,500 square feet). Shows whether asset sales can fund new deals while the share price sits near the level management called a limit for issuing stock.\n- **~2027-02 (est.):** Rate reset on the $150 million term loan due March 2032, from 3.4% to about 5.3%. Raises 2027 interest cost and is one of the headwinds the 2027 outlook has to absorb.\n- **~2027-02-19 (est.):** Fourth-quarter and full-year 2026 results with first 2027 guidance. Shows whether per-share earnings growth holds in 2027 after higher leverage, slower same-property growth and less equity funding.\n\n## What Would Change Our Mind\n\nA weekly close above $21.61, the adjusted close of 2026-08-14, which would erase the three-month decline and show the shares leading; or 2027 Core FFO guidance with a low end above $2.35 per share.\n\n## Correlation Notes\n\nThe shares trade with small-cap REITs and longer-term interest rates more than with the S&P 500. The weight of large technology companies in the index means a rising market can leave a REIT behind even when the REIT's own earnings grow.\n\nGAAP results also carry the swings in the company's investment securities: a $9.8 million loss on those securities drove the third-quarter 2026 net loss of $0.19 per share, while Core FFO excludes it. Its portfolio is concentrated in Sun Belt and Kansas City shopping centers, so regional retail tenant health feeds directly into leasing results.",
  "first_seen": "2026-11-12",
  "last_analyzed": "2026-11-13T03:37:39+00:00",
  "last_synthesized": "2026-11-13",
  "date_modified": "2026-11-13",
  "license": "Content © FrontierPicks. Cite the canonical URL."
}